v3.24.1
Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 4,602,566 $ 350,978
Deferred offering costs 143,427
Other receivables 11,862
Prepaid expenses 243,802
Total current assets 4,858,230 494,405
Related party accounts receivable 69,152
Total assets 4,932,443 858,074
Current liabilities:    
Trade accounts payable and accrued liabilities 538,564 811,738
Total current liabilities 558,097 1,370,039
Non-current operating lease liabilities 84,267
Total liabilities 558,097 1,454,306
Stockholders’ Deficit    
Preferred Stock, $0.0001 par value, 10,000,000 shares authorized and none issued or outstanding.
Common Stock, $0.0001 par value; 100,000,000 shares authorized, 14,780,885 and 13,313,000 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively. 1,478 6,657
Additional paid-in capital 25,657,930 8,699,830
Accumulated deficit (21,285,062) (9,302,719)
Total stockholders’ equity (deficit) 4,374,346 (596,232)
Total liabilities and stockholders’ equity (deficit) 4,932,443 858,074
Nonrelated Party [Member]    
Current assets:    
Operating lease, right of use assets 5,061 164,910
Current liabilities:    
Current portion of operating lease liabilities 5,061 75,143
Related Party [Member]    
Current assets:    
Operating lease, right of use assets 198,759
Related party accounts receivable 70,000.00  
Current liabilities:    
Related party accounts payable 116,350
Related party line of credit 133,062
Related party accrued interest 14,472 34,987
Current portion of operating lease liabilities $ 198,759

Source